NOI / Year
$16,446
Cap Rate
3.39%
GRM
16.84x
DSCR
0.56
Single-FamilyOff-Market
Canyon Crest Craftsman
location_on4821 Overlook Dr, Riverside, CA 92507
List Price
$485,000
Sq Ft
1,640
Built
2003
Beds
3
Baths
2
person
Owner
David R.
infoProperty Overview
Well-maintained 3-bed craftsman in Canyon Crest. Owner motivated, not listed on MLS. Ideal for buy-and-hold or light renovation flip.
Square Feet
1,640
Lot Size
0.18 Acres
Year Built
2003
Cap Rate
4.2%
Key Features
Hardwood FloorsUpdated Kitchen2-Car GarageSolar Ready
trending_upIncome Assessment
Rent Scenario
Units
Gross Annual Income$28,800
Price per SqFt$296
Est. Cap Rate3.39%
calculateUnderwriting — Annual Expenses
$
$
$
$
$
$
8%
Total Annual Expenses$12,354