NOI / Year
$25,278
Cap Rate
3.89%
GRM
16.90x
DSCR
0.64
Single-FamilyOff-Market
Woodcrest Pool Home
location_on9342 Oak Glen Rd, Riverside, CA 92508
List Price
$649,000
Sq Ft
2,150
Built
2007
Beds
4
Baths
3
real_estate_agent
Listing Agent
Sarah Chen
Pacific Coast Realty
infoProperty Overview
4/3 with pool, RV access, and solar. Pre-MLS — showing to qualified investors first. Strong rental market in this pocket.
Square Feet
2,150
Lot Size
0.29 Acres
Year Built
2007
Cap Rate
4.6%
Co-op Commission
2.5%
DRE #
02145678
Key Features
PoolRV AccessSolar Panels3-Car GaragePre-MLS
trending_upIncome Assessment
Rent Scenario
Units
Gross Annual Income$38,400
Price per SqFt$302
Est. Cap Rate3.89%
calculateUnderwriting — Annual Expenses
$
$
$
$
$
$
8%
Total Annual Expenses$13,122