NOI / Year
$9,822
Cap Rate
3.17%
GRM
14.35x
DSCR
0.52
CondoSeller Finance
Mission Grove Condo
location_on5500 Mission Grove Pkwy, Riverside, CA 92507
List Price
$310,000
Sq Ft
1,120
Built
2001
Beds
2
Baths
2
real_estate_agent
Listing Agent
Marcus Webb
Riverside Premier Realty
infoProperty Overview
Seller-finance terms available: 20% down, 7% interest, 30-year am with 7-year balloon. Tenant in place at $1,800/mo.
Square Feet
1,120
Year Built
2001
Cap Rate
3.8%
Co-op Commission
2%
DRE #
01987654
Key Features
Tenant In PlaceSeller FinanceHOA CommunityBalconyAssigned Parking
trending_upIncome Assessment
Rent Scenario
Units
Gross Annual Income$21,600
Price per SqFt$277
Est. Cap Rate3.17%
calculateUnderwriting — Annual Expenses
$
$
$
$
$
$
8%
Total Annual Expenses$11,778